County Profile for Dukes - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,513,547 Total Charges 130,410,987
Fixed Assets 53,706,405 Contract Allowance 65,600,920
Other Assets 32,952,469 Operating Revenue 64,810,067
Total Assets 108,172,421 Operating Expenses 67,379,670
Current Liabilities 11,253,104 Operating Margin -2,569,603
Long Term Liabilities 3,551,521 Other Income 6,979,368
Total Equity 93,367,796 Other Expense 646,961
Total Liabilities and Equity 108,172,421 Net Profit or Loss 3,762,804

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,067 Revenue per Bed $2,492,695 Revenue per Person $64,810,067
Net Margin per Discharge ($2,897) Net Margin per Bed ($98,831) Net Margin per Person ($2,569,603)
Net Profit per Discharge $4,242 Net Profit per Bed $144,723 Net Profit per Person $3,762,804
Net Fixed Assets per Discharge $60,548 Net Fixed Assets per Bed $2,065,631 Net Fixed Assets per Bed $53,706,405
Long Term Debt per Discharge $4,004 Long Term Debt per Bed $136,597 Long Term Debt per Person $3,551,521
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,245 Net Fixed Assets 861 Population Estimate 1,151
Total Revenue 1,134 Long Term Liabilities 1,632 Total Patient Discharges 1,627
Net Margin 2,340 Total Patient Beds 1,691
Net Profit or Loss 915

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,843,554 6,799,733 1.5947
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 867,809 188,318 4.6082
44 Skilled Nursing Care 0 0
50 Operating Room 5,425,864 17,754,995 0.3056
51 Recovery Room 0 0
52 Labor and Delivery Room 689,140 188,187 3.6620

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,037,401 13 Nursing Administration 2,414,913
02,03 Captial Related - Movable Equipment 1,054,272 14 Central Services and Supply 201,732
04 Employee Benefits 6,654,292 15 Pharmacy 1,898,724
05 Administrative and General 7,221,797 16 Medical Records and Medical Library 792,804
06 Maintenance and Repairs 2,376,085 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 996,445 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,471,880 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,120,345

County Profile for Dukes - 2014